PennyCompass

529 College Savings Calculator

Free 529 college savings calculator. Project balance at the child's college start, factor in tuition inflation, and see what monthly contribution closes the gap.

Published

Project your 529 balance at college start, factor in tuition inflation, and see what monthly contribution closes the gap to your target.

In-state public: $80-120K. Out-of-state public: $180-250K. Private: $300-400K.

Historical college inflation is 5-6%.

Projected 529 balance at college start

Target cost at college start

Recommended monthly to fully fund

Saving against a target that keeps moving

A 529 plan is a state-sponsored education account where investments grow tax-free and withdrawals for qualified education expenses come out tax-free as well. The hard part of planning for college is not the account, it is that the goalpost moves every year. College costs have historically risen around 5 to 6 percent annually, faster than general inflation, so a price tag that looks manageable today can nearly double over a young child's runway. This calculator does two things at once: it grows your current balance and monthly deposits forward, and it inflates your target cost to what it will actually be when your child enrolls.

It is meant for parents, and grandparents, who want an honest read on whether their current saving pace closes the gap or leaves one. The recommended monthly figure it produces is the deposit that would fully fund the inflated target by college start, given your existing balance and return assumption.

A three-year-old and a $120,000 goal

Start with a child age 3 heading to college at 18, so 15 years of runway. You have $10,000 saved, you add $300 a month, and you assume a 6 percent return. The account grows to about $112,223. But the target tells the sobering half of the story. A $120,000 cost today, inflated at 5 percent for 15 years, balloons to roughly $249,471. Your projected balance falls about $137,249 short. To fully fund that inflated number, the tool says you would need to contribute about $773 a month, not $300.

Item Figure
Years until college15
Projected balance at $300 per month$112,223
Target cost today$120,000
Target inflated at 5% for 15 years$249,471
Funding gap$137,249
Monthly needed to fully fund$773

The chart lines up the projected balance against the inflated target so the shortfall is impossible to miss.

Projected balance vs inflated college cost Projected $112,223 Target at start $249,471

Why starting at birth beats catching up later

The same gap looks very different depending on when you start. A parent who opens the account when the child is born has 18 years of compounding and can reach a large target with a modest monthly deposit. A parent who waits until the child is 10 has only eight years, and the required monthly contribution to hit the same inflated number can be three or four times higher, because there is far less time for growth to do the work. This is the strongest argument for funding a 529 early and consistently, even in small amounts. If you are starting late, do not despair at the recommended figure; contribute what you can, and lean more on the dial that you control, which is the share of cost you intend to cover rather than the full sticker price.

A reality check before you panic at the gap

A shortfall on paper is not a failure. Few families fully fund college from a 529 alone, and they should not feel obligated to. Financial aid, scholarships, a student contribution from part-time work, and current income during the college years all fill part of the gap. My practical advice is to treat the recommended monthly figure as the ceiling, not the requirement, and aim to cover the slice of cost you actually intend to pay from savings. Overfunding a 529 has its own friction, since non-qualified withdrawals owe income tax plus a 10 percent penalty on the earnings.

Things parents ask me

Is there a state tax break for contributing?

In many states, yes. Over 30 states offer a state income tax deduction or credit for 529 contributions, though the cap and whether you must use your home state's plan vary widely. The federal tax-free growth applies everywhere; the state deduction is a separate, location-specific bonus worth checking before you pick a plan.

Can leftover 529 money move to a Roth IRA?

Under rules effective in 2024, up to a $35,000 lifetime amount can be rolled from a 529 to the beneficiary's Roth IRA, provided the account has been open at least 15 years and subject to annual Roth contribution limits. It is a useful escape valve for modest leftover balances, not a way to shelter a large surplus.

Frequently asked questions

What is a 529 plan?
A 529 is a state-sponsored education savings account with tax-free growth and tax-free withdrawals for qualified education expenses. Most states also offer a state income tax deduction for contributions.
What if my child does not go to college?
Options: change the beneficiary to another family member, use up to $10K/year for K-12 tuition, use up to $35K for the beneficiary's Roth IRA (lifetime limit after 15 years of account life), or withdraw with 10% penalty + tax on earnings.
How much should I save in a 529?
Common rule of thumb: $200-$500/month per child for in-state public, $500-$1000/month for out-of-state public or private. Use this calculator to model your specific gap.
Does a 529 hurt financial aid?
Yes, but minimally. Parent-owned 529 counts as parent asset (5.64% included in EFC). Grandparent-owned 529 used to count as student income (worst case), but as of 2024 FAFSA, grandparent 529 distributions are no longer reported.

Related calculators

Embed this calculator on your site (free)

Paste this code into your page. The calculator stays up to date automatically and links back to PennyCompass.

Calculator by PennyCompass