Determine your 2026 Roth IRA contribution (with MAGI phase-out applied), then project the tax-free retirement balance.
Allowed Roth IRA contribution (2026)
—
Projected balance at retirement
—
All withdrawals after age 59½ are tax-free (5-year rule applies).
Total contributions
—
Tax-free growth
—
Your breakdown
Updates live as you type| Item | Amount |
|---|
Worked example
Take a 35 year old single filer with a modified adjusted gross income of $100,000, starting from a $0 balance, expecting a 7% return and 3% inflation, contributing until age 65. Because that MAGI sits well below the 2026 single phase-out range of $153,000 to $168,000, the full contribution is allowed. The tool deposits $7,500 annually before age 50 and $8,600 annually from age 50 onward, holding the 2026 limits constant for illustration. Across 30 years that is $241,500 of contributions. Growing the balance 7% a year after each deposit compounds it to about $787,625 by age 65. Of that total, roughly $546,125 is tax-free growth. Adjusted for 3% inflation, the balance is worth about $324,491 in today's dollars.
How it is calculated
A Roth IRA is funded with after-tax dollars, so contributions never reduce your taxable income, but qualified withdrawals in retirement are completely tax-free. The tool first checks your MAGI against the 2026 phase-out range for your filing status. Below the range you get the full limit, $7,500 under 50 or $8,600 at 50 and older; inside the range the allowance is reduced; above the ceiling a direct contribution is not allowed and a backdoor Roth is the usual workaround. It then deposits the allowed amount at the start of each year and grows the balance by your expected return, repeating until your target age. Because there is no tax drag inside the account, every dollar of growth stays invested, which is what makes the long-run compounding so powerful. The real value figure restates the ending balance in today's dollars using your inflation assumption.