PennyCompass

Withdrawal Sequence Calculator

Free withdrawal sequence calculator. Order Taxable → Tax-Deferred → Roth in retirement to minimize lifetime tax.

Published

Compare withdrawal sequences across three retirement buckets.

Conventional sequence: total tax

Reverse sequence: total tax

Savings

Your breakdown

Updates live as you type
BucketBalanceRateLifetime tax

Why drawdown order is supposed to matter

Retirees typically hold money in three tax buckets: taxable brokerage accounts, tax-deferred accounts such as a Traditional IRA or 401(k), and tax-free Roth accounts. The order you tap them in is one of the most discussed levers in retirement planning. The conventional teaching is to spend the taxable account first, the tax-deferred account second, and the Roth last. The logic is intuitive: pay capital gains rates on the taxable account now, let the tax-deferred balance keep growing while you defer the ordinary-income hit, and protect the tax-free Roth so it compounds untouched for as long as possible, ideally passing to heirs income-tax-free.

This calculator models that conventional sequence against the exact opposite, draining the Roth first and the taxable account last, and reports the total tax each path generates over a 40-year horizon. It applies a 15 percent long-term capital gains rate to the taxable bucket, your chosen marginal rate to the tax-deferred bucket, and zero to the Roth.

What a flat-rate model can and cannot show

Here is the honest and slightly surprising result you will often see: when the portfolio is large enough to fund your spending but small enough to be fully drawn down within the horizon, the conventional and reverse sequences produce the same total nominal tax. The savings figure reads zero. That is not a bug. Under a single flat marginal rate, every dollar pulled from the tax-deferred bucket is taxed at that same rate whether you withdraw it in year one or year twenty. Reordering the buckets changes when you pay, not the lifetime total. The tool deliberately isolates that timing effect so you can see it clearly.

The real-world advantage of the conventional order comes from forces this flat-rate model does not simulate: keeping taxable income low enough to stay in a lower bracket, avoiding the income-related Medicare premium surcharges known as IRMAA, smoothing required minimum distributions before they balloon, and giving the Roth more years of tax-free compounding. Those are bracket and growth effects, and a constant-rate, no-growth model cannot capture them. One edge case is worth noting: if your balances are so large they cannot be spent down within 40 years, the flat-rate comparison actually flips, which is a signal that you need to model brackets explicitly rather than trust a single rate.

Draining three buckets at $80,000 a year

Take the default scenario: $300,000 taxable, $1,000,000 tax-deferred, and $300,000 Roth, withdrawing $80,000 a year at a 22 percent marginal rate. Because the whole portfolio drains well within 40 years, the total tax is identical whichever order you choose, and it is easiest to see as a per-bucket calculation. The taxable account pays 15 percent, the tax-deferred account pays 22 percent, and the Roth pays nothing. The lifetime total is $265,000, and the conventional-versus-reverse savings is zero.

The real levers the math leaves out

Use this tool to internalize the principle and the bucket-by-bucket cost, then plan around the things it cannot model. In practice the highest-value moves happen in the gap years between retiring and the start of required minimum distributions at age 73. That is when many retirees deliberately fill up the lower brackets with tax-deferred withdrawals or Roth conversions, paying tax voluntarily at 10 or 12 percent to shrink a Traditional balance that would otherwise force large taxable distributions later. The taxable account also carries a quiet advantage at death: heirs receive a step-up in basis, so unrealized gains can escape income tax entirely, which is part of why spending it during life is the textbook starting point.

This calculator suits a do-it-yourself retiree or a saver years out who wants to understand sequencing before meeting an advisor. It is a teaching model, not a tax return. For an actual plan you will want software or a professional that layers in your real federal brackets, state tax, Social Security taxation, and IRMAA thresholds. The order is a starting framework, and the bracket work is where the dollars are won.

Do required minimum distributions override my chosen order?

Yes. Once you reach the RMD age of 73, the IRS forces a minimum withdrawal from your Traditional accounts each year under Pub 590-B tables, whether or not your sequence calls for it. A large pre-tax balance left untouched too long can produce RMDs big enough to spike your bracket, which is exactly why front-loading some tax-deferred withdrawals earlier can pay off.

Where does Social Security fit into the sequence?

Delaying Social Security to age 70 raises the benefit by about 8 percent for each year past full retirement age, and the gap years before it starts are prime territory for low-bracket Traditional withdrawals or conversions. Coordinating the claiming decision with your withdrawal order usually matters more than the order alone.

Frequently asked questions

Conventional order?
Taxable first (capital gains rates, step-up basis at death), then Tax-Deferred (Traditional IRA/401k, ordinary income), then Roth (tax-free, last). Reasoning: defer the higher-tax buckets as long as possible.
What is the conventional withdrawal sequence?
The conventional approach is to draw from taxable brokerage accounts first, then tax-deferred accounts (traditional IRA, 401k), and finally Roth accounts last. The logic is to let tax-advantaged accounts compound as long as possible and to preserve the tax-free Roth growth. However, this approach can lead to large required minimum distributions from the traditional IRA in your 70s, pushing you into higher brackets and increasing Medicare surcharges.
When does it make sense to draw from a Roth first?
Drawing from a Roth before the traditional IRA makes sense when your current marginal rate is lower than you expect in future years, when you want to reduce the size of the traditional IRA to lower future RMDs, or when you are in a low-income year and the Roth withdrawal can be taken tax-free without triggering bracket creep. Some planners also recommend partial Roth conversions in low-income years before Social Security begins as a way to proactively manage the tax-deferred balance.
How do required minimum distributions affect withdrawal sequencing?
Once you reach age 73, the IRS requires annual minimum distributions from traditional IRAs and 401k plans. These mandatory withdrawals are added to your taxable income regardless of your spending needs, which can push you into higher brackets and trigger IRMAA Medicare premium surcharges. Strategic Roth conversions and optimized withdrawals in your 60s can reduce the traditional IRA balance before RMDs begin, lowering the forced distributions and giving you more control over your taxable income in later retirement years.

Related calculators

Embed this calculator on your site (free)

Paste this code into your page. The calculator stays up to date automatically and links back to PennyCompass.

Calculator by PennyCompass